In an ideal developer/systems administrator’s world, most applications would deploy seamlessly to multiple platforms and scale elastically with minimal effort bringing the unprecedented agility of the cloud within immediate reach of developer teams and IT organizations.
OpenStack, a RackSpace and NASA initiative, is now managed by an independent foundation and is supported by multiple vendors. It defines APIs for compute, storage, networking, services, monitoring, and additional infrastructure...| By Business Wire | Article Rating: |
|
| January 3, 2013 04:15 PM EST | Reads: |
382 |
Progress Software Corporation (NASDAQ: PRGS), a global software company that simplifies and enables the development, deployment and management of business applications, announced today results for its fiscal fourth quarter and fiscal year ended November 30, 2012.
As of the fiscal fourth quarter of 2012, the results of all non-Core product lines are reported in discontinued operations because those product lines have been divested or are under agreement to be divested, and have also met the accounting criteria for such classification. Continuing operations include the results of the Core product lines and principally general and administrative costs related to the non-Core product lines, which do not qualify for discontinued operations. References to the Core product lines or Core segment include Progress® OpenEdge® platform, DataDirect® Connect products and the Decision Analytics portfolio (comprising Progress Apama®, Progress Corticon® BRMS and the Progress Control Tower®). References to the non-Core product lines include Actional, Artix, DataXtend, FuseSource, ObjectStore, Orbacus, Orbix, Savvion, Shadow and Sonic.
Revenue from continued and discontinued operations was $121.7 million in the fiscal fourth quarter of 2012, compared to $136.3 million in the same quarter last year. Non-GAAP EPS was $0.42 in the fiscal fourth quarter of 2012, compared to $0.34 in the same quarter last year.
Consolidated results in the fiscal fourth quarter of 2012 were:
- Revenue was $91.3 million, essentially flat on a constant currency basis year over year, or down 2% using actual exchange rates, and excludes $30.5 million and $42.8 million of revenue from discontinued operations in the current quarter and same quarter last year, respectively;
- Income from operations was $16.9 million compared to $28.4 million in the same quarter last year;
- Income from continuing operations was $11.6 million compared to $17.2 million in the same quarter last year;
- Diluted earnings per share from continuing operations was $0.18 compared to $0.27 in the same quarter last year; and
- Non-GAAP diluted earnings per share from continuing operations was $0.23 compared to $0.36 in the same quarter last year.
Results for the Core segment in the fiscal fourth quarter of 2012 were:
- Core revenue was $91.3 million, essentially flat to the same quarter last year on a constant currency basis, or a decrease of 2% using actual exchange rates;
- Core income from operations was $27.2 million compared to $42.7 million in the same quarter last year; and
- Operating margin for the Core segment was 30%.
Phil Pead, President and Chief Executive Officer of Progress Software, said, "Overall, we are pleased with our performance in the fiscal fourth quarter. During the quarter we remained focused on executing on our strategic plan and now enter 2013 with substantially all non-Core assets divested. I am also pleased that we have hired Chris Perkins, who will start as Chief Financial Officer on February 1, 2013."
Mr. Pead continued, "Our focus for 2013 is to improve our operating margins, build the foundation for future revenue growth by expanding the functionality of our existing solutions and begin to leverage our Core competencies to enable application development using our platform, data integration and connectivity and data analytics in the Cloud."
Other fiscal fourth quarter 2012 results included the following:
- Cash flows from operations were $28.4 million, an increase from $8.2 million in the same quarter in fiscal year 2011;
- Net cash received from the divestitures of FuseSource and Shadow was $46.6 million;
- The company repurchased 4.5 million shares of its common stock for $88.4 million as part of its previously announced and implemented 10b5-1 plan to repurchase $250.0 million by June 30, 2013;
- Cash, cash equivalents and short-term investments increased to $355.2 million from $261.4 million at the end of the fiscal fourth quarter of 2011;
- DSO from continuing operations was 70 days, compared to DSO of 73 days in the fiscal fourth quarter of 2011; and
- Headcount was 1,395, down 7% from the end of last quarter and down 20% from one year ago.
Business Outlook
Progress Software provides the following guidance for the fiscal first quarter ending February 28, 2013:
- On a constant currency basis, revenue growth is expected to be essentially flat compared to the fiscal first quarter of 2012; and
- Non-GAAP operating margin is expected to be in the range of 20% to 24%.
The non-GAAP operating margin guidance excludes the items we traditionally exclude from our non-GAAP reporting metrics: amortization of intangible assets of $0.5 million to $0.6 million and stock-based compensation of $5.5 million to $6.4 million, for a GAAP operating margin in the range of 12% to 16%.
Conference Call
The Progress Software quarterly investor conference call to review its fiscal fourth quarter and fiscal year end of 2012 will be broadcast live at 5:00 p.m. ET on Thursday, January 3, 2013 on the investor relations section of the company’s website, located at www.progress.com. Additionally, you can listen to the call by telephone by dialing 1-888-715-1397, pass code 4194275. The conference call will include only brief comments followed by questions and answers. An archived version of the conference call and supporting materials will be available on the Progress Software website within the investor relations section after the live conference call.
Legal Notice Regarding Non-GAAP Financial Information
Progress Software provides non-GAAP financial information as additional information for investors. These non-GAAP measures are not in accordance with, or an alternative to, generally accepted accounting principles in the United States (GAAP). Progress Software believes that the non-GAAP results described in this release are useful for an understanding of its ongoing operations and provide additional detail and an alternative method of assessing its operating results. Management uses these non-GAAP results to compare the company's performance to that of prior periods for analysis of trends and for budget and planning purposes. A reconciliation of non-GAAP adjustments to the company's GAAP financial results is included in the tables below. Additional information regarding the company's non-GAAP financial information is contained in the company's Current Report on Form 8-K filed with the Securities and Exchange Commission in connection with this press release, which is available on the Progress website at www.progress.com within the investor relations section.
Note Regarding Forward-Looking Statements
This press release contains statements that are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Progress has identified some of these forward-looking statements with words like “believe,” “may,” “could,” “would,” “might,” “should,” “expect,” “intend,” “plan,” “target,” “anticipate” and “continue,” the negative of these words, other terms of similar meaning or the use of future dates. Forward-looking statements in this press release include, but are not limited to, statements regarding Progress's strategic plan and the expected timing for completion; the components of that plan including operational restructuring, product divestitures and return of capital to shareholders; acquisitions; future revenue growth, operating margin and cost savings; product development, strategic partnering and marketing initiatives; the growth rates of certain markets; and other statements regarding the future operation, direction and success of Progress's business. There are a number of factors that could cause actual results or future events to differ materially from those anticipated by the forward-looking statements, including, without limitation:
(1) Progress's ability to realize the expected benefits and cost savings from its strategic plan; (2) market acceptance of Progress's strategic plan and product development initiatives; (3) disruption caused by implementation of the strategic plan and related restructuring and divestitures on relationships with employees, customers, ISVs, other channel partners, vendors and other business partners; (4) pricing pressures and the competitive environment in the software industry and Platform-as-a-Service market; (5) Progress's ability to complete the proposed product divestitures in a timely manner, at favorable prices or at all; (6) market conditions, timing constraints and other factors that could impact Progress's ability to complete the proposed share repurchases in fiscal 2013; (7) the accuracy of Progress's methodology for allocating non-dedicated costs and expenses (including general and administrative expenses) to its Core and non-Core segments; (8) Progress's ability to make technology acquisitions and to realize the expected benefits and anticipated synergies from such acquisitions; (9) the continuing weakness in the U.S. and international economies, which could result in fewer sales of Progress's products and/or delays in the implementation of Progress's strategic plan and may otherwise harm Progress's business; (10) business and consumer use of the Internet and the continuing adoption of Cloud technologies; (11) the receipt and shipment of new orders; (12) Progress's ability to expand its relationships with channel partners and to manage the interaction of channel partners with its direct sales force; (13) the timely release of enhancements to Progress's products and customer acceptance of new products; (14) the positioning of Progress's products in its existing and new markets; (15) variations in the demand for professional services and technical support; (16) Progress's ability to penetrate international markets and manage its international operations; and (17) changes in exchange rates. For further information regarding risks and uncertainties associated with Progress's business, please refer to Progress's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended November 30, 2011, as amended, and Quarterly Reports on Form 10-Q for the fiscal quarters ended February 29, 2012, May 31, 2012 and August 31, 2012. Progress undertakes no obligation to update any forward-looking statements, which speak only as of the date of this press release.
Progress Software Corporation
Progress Software Corporation (NASDAQ: PRGS) is a global software company that simplifies and enables the development, deployment and management of business applications on-premise or on any Cloud, on any platform and on any device with minimal IT complexity and low total cost of ownership. Progress Software can be reached at www.progress.com or 1-781-280-4000.
Apama, Corticon, DataDirect Connect, OpenEdge, the Progress Control Tower, Artix, Orbix and Orbacus are trademarks or registered trademarks of Progress Software Corporation or one of its subsidiaries or affiliates in the U.S. and other countries. Any other trademarks contained herein are the property of their respective owners.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
| Three Months Ended | Fiscal Year Ended | |||||||||||||||||||||
|
November |
November | November | November | |||||||||||||||||||
|
(In thousands, except per share data) |
30, 2012 | 30, 2011 |
% Change |
30, 2012 | 30, 2011 |
% Change |
||||||||||||||||
| Revenue: | ||||||||||||||||||||||
| Software licenses | $ | 35,726 | $ | 34,225 | 4 | % | $ | 113,270 | $ | 125,966 | (10 | )% | ||||||||||
| Maintenance and services | 55,545 | 59,319 | (6 | )% | 221,935 | 234,738 | (5 | )% | ||||||||||||||
| Total revenue | 91,271 | 93,544 | (2 | )% | 335,205 | 360,704 | (7 | )% | ||||||||||||||
| Costs of revenue: | ||||||||||||||||||||||
| Cost of software licenses | 1,777 | 1,175 | 51 | % | 6,112 | 5,430 | 13 | % | ||||||||||||||
| Cost of maintenance and services | 9,020 | 9,324 | (3 | )% | 36,192 | 37,238 | (3 | )% | ||||||||||||||
| Amortization of acquired intangibles | 290 | 509 | (43 | )% | 1,259 | 2,600 | (52 | )% | ||||||||||||||
| Total costs of revenue | 11,087 | 11,008 | 1 | % | 43,563 | 45,268 | (4 | )% | ||||||||||||||
| Gross profit | 80,184 | 82,536 | (3 | )% | 291,642 | 315,436 | (8 | )% | ||||||||||||||
| Operating expenses: | ||||||||||||||||||||||
| Sales and marketing | 35,414 | 26,787 | 32 | % | 117,855 | 102,618 | 15 | % | ||||||||||||||
| Product development | 13,415 | 11,023 | 22 | % | 53,017 | 44,876 | 18 | % | ||||||||||||||
| General and administrative | 14,216 | 16,120 | (12 | )% | 62,053 | 61,816 | — | |||||||||||||||
| Amortization of acquired intangibles | 234 | 153 | 53 | % | 962 | 966 | — | |||||||||||||||
| Restructuring expenses | (2 | ) | (505 | ) | 100 | % | 6,885 | 3,383 | 104 | % | ||||||||||||
| Acquisition-related expenses | — | 536 | (100 | )% | 215 | 536 | (60 | )% | ||||||||||||||
| Total operating expenses | 63,277 | 54,114 | 17 | % | 240,987 | 214,195 | 13 | % | ||||||||||||||
| Income from operations | 16,907 | 28,422 | (41 | )% | 50,655 | 101,241 | (50 | )% | ||||||||||||||
| Other (expense) income, net | (680 | ) | 85 | (900 | )% | 196 | (519 | ) | 138 | % | ||||||||||||
| Income from continuing operations before income taxes | 16,227 | 28,507 | (43 | )% | 50,851 | 100,722 | (50 | )% | ||||||||||||||
| Provision for income taxes | 4,645 | 11,286 | (59 | )% | 17,440 | 34,380 | (49 | )% | ||||||||||||||
| Income from continuing operations | 11,582 | 17,221 | (33 | )% | 33,411 | 66,342 | (50 | )% | ||||||||||||||
| Income (loss) from discontinued operations, net | 24,443 | (5,046 | ) | 584 | % | 14,033 | (6,713 | ) | 309 | % | ||||||||||||
| Net income | $ | 36,025 | $ | 12,175 | 196 | % | $ | 47,444 | $ | 59,629 | (20 | )% | ||||||||||
| Earnings per share: | ||||||||||||||||||||||
| Basic: | ||||||||||||||||||||||
| Continuing operations | $ | 0.18 | $ | 0.27 | (33 | )% | $ | 0.53 | $ | 1.01 | (48 | )% | ||||||||||
| Discontinued operations | 0.39 | (0.08 | ) | 588 | % | 0.22 | (0.10 | ) | 320 | % | ||||||||||||
| Net income per share | $ | 0.57 | $ | 0.19 | 200 | % | 0.75 | $ | 0.91 | (18 | )% | |||||||||||
| Diluted | ||||||||||||||||||||||
| Continuing operations | $ | 0.18 | $ | 0.27 | (33 | )% | $ | 0.52 | $ | 0.98 | (47 | )% | ||||||||||
| Discontinued operations | 0.38 | (0.08 | ) | 575 | % | 0.22 | (0.10 | ) | 320 | % | ||||||||||||
| Net income per share | $ | 0.57 | $ | 0.19 | 200 | % | $ | 0.74 | $ | 0.88 | (16 | )% | ||||||||||
| Weighted average shares outstanding: | ||||||||||||||||||||||
| Basic | 62,859 | 63,074 | — | 62,881 | 65,705 | (4 | )% | |||||||||||||||
| Diluted | 63,576 | 63,973 | (1 | )% | 63,741 | 67,540 | (6 | )% | ||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
| November 30, | November 30, | ||||||
|
(In thousands) |
2012 | 2011 | |||||
| Assets | |||||||
| Current assets: | |||||||
| Cash, cash equivalents and short-term investments | $ | 355,217 | $ | 261,416 | |||
| Accounts receivable, net | 70,793 | 110,927 | |||||
| Other current assets | 32,779 | 35,568 | |||||
| Assets held for sale | 68,029 | — | |||||
| Total current assets | 526,818 | 407,911 | |||||
| Property and equipment, net | 63,071 | 66,206 | |||||
| Goodwill and intangible assets, net | 231,229 | 320,619 | |||||
| Other assets | 63,859 | 69,527 | |||||
| Total assets | $ | 884,977 | $ | 864,263 | |||
| Liabilities and shareholders’ equity | |||||||
| Current liabilities: | |||||||
| Accounts payable and other current liabilities | $ | 110,944 | $ | 80,417 | |||
| Short-term deferred revenue | 103,925 | 145,727 | |||||
| Liabilities held for sale | 25,285 | — | |||||
| Total current liabilities | 240,154 | 226,144 | |||||
| Long-term deferred revenue | 2,817 | 6,619 | |||||
| Other long-term liabilities | 3,607 | 6,390 | |||||
| Shareholders’ equity: | |||||||
| Common stock and additional paid-in capital | 300,333 | 309,221 | |||||
| Retained earnings | 338,066 | 315,889 | |||||
| Total shareholders’ equity | 638,399 | 625,110 | |||||
| Total liabilities and shareholders’ equity | $ | 884,977 | $ | 864,263 | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Three Months Ended | Fiscal Year Ended | |||||||||||||||
| November 30, | November 30, | November 30, | November 30, | |||||||||||||
|
(In thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
| Cash flows from operating activities: | ||||||||||||||||
| Net income | $ | 36,025 | $ | 12,175 | $ | 47,444 | $ | 59,629 | ||||||||
| Depreciation and amortization | 5,597 | 10,445 | 30,966 | 35,078 | ||||||||||||
| Stock-based compensation | 6,729 | 7,244 | 28,233 | 25,999 | ||||||||||||
| Net gains and impairment on sales of dispositions and assets held for sale | (36,504 | ) | — | (36,504 | ) | — | ||||||||||
| Other non-cash adjustments | (896 | ) | 6,293 | 866 | 4,472 | |||||||||||
| Changes in operating assets and liabilities | 17,450 | (27,991 | ) | 33,110 | 1,116 | |||||||||||
| Net cash flows from operating activities | 28,401 | 8,166 | 104,115 | 126,294 | ||||||||||||
| Capital expenditures | (1,129 | ) | (3,091 | ) | (7,735 | ) | (17,047 | ) | ||||||||
| Redemptions and sales of auction-rate-securities | 6,030 | — | 8,955 | 6,300 | ||||||||||||
| Issuances of common stock, net of repurchases | (76,392 | ) | (56,941 | ) | (52,108 | ) | (150,337 | ) | ||||||||
| Payments for acquisitions, net of cash acquired | — | (22,900 | ) | — | (22,900 | ) | ||||||||||
| Proceeds from divestitures, net of direct costs | 46,590 | — | 46,590 | — | ||||||||||||
| Other | (490 | ) | (10,361 | ) | (6,016 | ) | (3,290 | ) | ||||||||
| Net change in cash, cash equivalents and short-term investments | 3,010 | (85,127 | ) | 93,801 | (60,980 | ) | ||||||||||
| Cash, cash equivalents and short-term investments, beginning of period | 352,207 | 346,543 | 261,416 | 322,396 | ||||||||||||
| Cash, cash equivalents and short-term investments, end of period | $ | 355,217 | $ | 261,416 | $ | 355,217 | $ | 261,416 | ||||||||
RESULTS OF OPERATIONS BY SEGMENT
| Three Months Ended | Fiscal Year Ended | |||||||||||||||
| November 30, | November 30, | November 30, | November 30, | |||||||||||||
|
(In thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
| Revenue: | ||||||||||||||||
| Core segment | $ | 91,271 | $ | 93,544 | $ | 335,205 | $ | 360,704 | ||||||||
| Non-Core segment | — | — | — | — | ||||||||||||
| Total revenue | $ | 91,271 | $ | 93,544 | $ | 335,205 | $ | 360,704 | ||||||||
| Income (loss) from operations: | ||||||||||||||||
| Core segment | $ | 27,157 | $ | 42,708 | $ | 111,276 | $ | 161,900 | ||||||||
| Non-Core segment | (5,197 | ) | (8,351 | ) | (27,030 | ) | (32,306 | ) | ||||||||
| Unallocated items (1) | (5,053 | ) | (5,935 | ) | (33,591 | ) | (28,353 | ) | ||||||||
| Total income from operations | $ | 16,907 | $ | 28,422 | $ | 50,655 | $ | 101,241 | ||||||||
|
|
||||||||||||||||
(1) The following items are not allocated to our segments, as we manage and report our business using these items on a consolidated company basis only: stock-based compensation, amortization of acquired intangibles, transition expenses, restructuring expenses, acquisition-related expenses, litigation settlement and proxy-related costs.
SUPPLEMENTAL INFORMATION
| Revenue by Type | |||||||||||||||||||||||||||
| (In thousands) | Q4 2011 | Q1 2012 | Q2 2012 | Q3 2012 | Q4 2012 | FY 2012 | FY 2011 | ||||||||||||||||||||
| License | $ | 34,225 | $ | 31,889 | $ | 21,813 | $ | 23,842 | $ | 35,725 | $ | 113,269 | $ | 125,967 | |||||||||||||
| Maintenance | 54,652 | 51,723 | 52,883 | 51,860 | 52,381 | 208,847 | 217,371 | ||||||||||||||||||||
| Professional services | 4,667 | 3,601 | 3,708 | 2,615 | 3,165 | 13,089 | 17,366 | ||||||||||||||||||||
| Total revenue | $ | 93,544 | $ | 87,213 | $ | 78,404 | $ | 78,317 | $ | 91,271 | $ | 335,205 | $ | 360,704 | |||||||||||||
| Revenue by Region | |||||||||||||||||||||||||||
| (In thousands) | Q4 2011 | Q1 2012 | Q2 2012 | Q3 2012 | Q4 2012 | FY 2012 | FY 2011 | ||||||||||||||||||||
| North America | $ | 39,553 | $ | 37,590 | $ | 32,900 | $ | 35,665 | $ | 40,219 | $ | 146,374 | $ | 146,572 | |||||||||||||
| EMEA | 38,182 | 34,698 | 32,447 | 29,782 | 34,224 | 131,151 | 153,206 | ||||||||||||||||||||
| Latin America | 8,975 | 7,979 | 7,539 | 7,234 | 8,655 | 31,407 | 34,349 | ||||||||||||||||||||
| Asia Pacific | 6,834 | 6,946 | 5,518 | 5,636 | 8,173 | 26,273 | 26,577 | ||||||||||||||||||||
| Total revenue | $ | 93,544 | $ | 87,213 | $ | 78,404 | $ | 78,317 | $ | 91,271 | $ | 335,205 | $ | 360,704 | |||||||||||||
| Revenue Included in Net Income | |||||||||||||||||||||||||||
| (In thousands) | Q4 2011 | Q1 2012 | Q2 2012 | Q3 2012 | Q4 2012 | FY 2012 | FY 2011 | ||||||||||||||||||||
| Continuing operations | $ | 93,544 | $ | 87,213 | $ | 78,404 | $ | 78,317 | $ | 91,271 | $ | 335,205 | $ | 360,704 | |||||||||||||
| Discontinued operations | 42,796 | 37,213 | 36,192 | 33,664 | 30,451 | 137,520 | 172,891 | ||||||||||||||||||||
| Total | $ | 136,340 | $ | 124,426 | $ | 114,596 | $ | 111,981 | $ | 121,722 | $ | 472,725 | $ | 533,595 | |||||||||||||
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES
| Reconciliation of GAAP to non-GAAP Income from Operations and Operating Margin | ||||||||||||||||
| Three Months Ended | Fiscal Year Ended | |||||||||||||||
| November 30, | November 30, | November 30, | November 30, | |||||||||||||
|
(In thousands, except per share data) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
| GAAP income from operations | $ | 16,907 | $ | 28,422 | $ | 50,655 | $ | 101,241 | ||||||||
| GAAP operating margin | 19 | % | 30 | % | 15 | % | 28 | % | ||||||||
| Amortization of acquired intangibles | 524 | 662 | 2,221 | 3,566 | ||||||||||||
| Stock-based compensation (1) | 4,531 | 5,181 | 20,111 | 20,108 | ||||||||||||
| Transition expenses | — | 61 | — | 760 | ||||||||||||
| Restructuring expenses | (2 | ) | (505 | ) | 6,885 | 3,383 | ||||||||||
| Acquisition-related expenses | — | 536 | 215 | 536 | ||||||||||||
| Litigation settlement | — | — | 900 | — | ||||||||||||
| Proxy contest-related costs | — | — | 3,259 | — | ||||||||||||
| Total non-GAAP adjustments | 5,053 | 5,935 | 33,591 | 28,353 | ||||||||||||
| Non-GAAP income from operations | $ | 21,960 | $ | 34,357 | $ | 84,246 | $ | 129,594 | ||||||||
| Non-GAAP operating margin | 24 | % | 37 | % | 25 | % | 36 | % | ||||||||
| (1) Stock-based compensation is included in the GAAP statements of income, as follows: | ||||||||||||||||
| Cost of revenue | $ | 174 | $ | 316 | $ | 898 | $ | 760 | ||||||||
| Sales and marketing | 639 | 882 | 4,280 | 3,258 | ||||||||||||
| Product development | 981 | 1,022 | 3,950 | 3,202 | ||||||||||||
| General and administrative | 2,737 | 2,961 | 10,983 | 12,888 | ||||||||||||
| Stock-based compensation from continuing operations | $ | 4,531 | $ | 5,181 | $ | 20,111 | $ | 20,108 | ||||||||
| Reconciliation of GAAP to non-GAAP Diluted Earnings per Share from Continuing Operations | ||||||||||||||||
| Three Months Ended | Fiscal Year Ended | |||||||||||||||
| November 30, | November 30, | November 30, | November 30, | |||||||||||||
|
(In thousands, except per share data) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
| GAAP income from continuing operations | $ | 11,582 | $ | 17,221 | $ | 33,411 | $ | 66,342 | ||||||||
| Amortization of acquired intangibles | 524 | 662 | 2,221 | 3,566 | ||||||||||||
| Stock-based compensation | 4,531 | 5,181 | 20,111 | 20,108 | ||||||||||||
| Transition expenses | — | 61 | — | 760 | ||||||||||||
| Restructuring expenses | (2 | ) | (505 | ) | 6,885 | 3,383 | ||||||||||
| Acquisition-related expenses | — | 536 | 215 | 536 | ||||||||||||
| Litigation settlement | — | — | 900 | — | ||||||||||||
| Proxy contest-related costs | — | — | 3,259 | — | ||||||||||||
| Income tax adjustment | (2,094 | ) | (84 | ) | (9,299 | ) | (8,229 | ) | ||||||||
| Total non-GAAP adjustments | 2,959 | 5,851 | 24,292 | 20,124 | ||||||||||||
| Non-GAAP income from continuing operations | $ | 14,541 | $ | 23,072 | $ | 57,703 | $ | 86,466 | ||||||||
| GAAP diluted earnings per share from continuing operations | $ | 0.18 | $ | 0.27 | $ | 0.52 | $ | 0.98 | ||||||||
| Total non-GAAP adjustments (from above) | 0.05 | 0.09 | 0.38 | 0.30 | ||||||||||||
| Non-GAAP diluted earnings per share from continuing operations | $ | 0.23 | $ | 0.36 | $ | 0.91 | $ | 1.28 | ||||||||
| Diluted weighted average shares outstanding | 63,576 | 63,973 | 63,741 | 67,540 | ||||||||||||
| Reconciliation of GAAP to non-GAAP Diluted Earnings per Share | ||||||||||||||||
| Three Months Ended | Fiscal Year Ended | |||||||||||||||
| November 30, | November 30, | November 30, | November 30, | |||||||||||||
|
(In thousands, except per share data) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
| GAAP net income | $ | 36,025 | $ | 12,175 | $ | 47,444 | $ | 59,629 | ||||||||
| Amortization of acquired intangibles | 2,725 | 5,682 | 19,090 | 23,746 | ||||||||||||
| Stock-based compensation (1) | 6,729 | 7,244 | 28,233 | 25,999 | ||||||||||||
| Transition expenses | — | 109 | — | 1,163 | ||||||||||||
| Restructuring expenses | 4,036 | — | 17,742 | 4,627 | ||||||||||||
| Acquisition-related expenses | — | 536 | 215 | 536 | ||||||||||||
| Litigation settlement | — | — | 900 | — | ||||||||||||
| Proxy contest-related costs | — | — | 3,259 | — | ||||||||||||
| Net gains and loss on sales of dispositions and assets held for sale | (36,504 | ) | — | (36,504 | ) | — | ||||||||||
| Income tax adjustment | 13,763 | (3,723 | ) | (2,798 | ) | (16,592 | ) | |||||||||
| Total non-GAAP adjustments | (9,251 | ) | 9,848 | 30,137 | 39,479 | |||||||||||
| Non-GAAP net income | $ | 26,774 | $ | 22,023 | $ | 77,581 | $ | 99,108 | ||||||||
| GAAP diluted earnings per share | $ | 0.57 | $ | 0.19 | $ | 0.74 | $ | 0.88 | ||||||||
| Total non-GAAP adjustments (from above) | (0.15 | ) | 0.15 | 0.47 | 0.58 | |||||||||||
| Non-GAAP diluted earnings per share | $ | 0.42 | $ | 0.34 | $ | 1.22 | $ | 1.47 | ||||||||
| Diluted weighted average shares outstanding | 63,576 | 63,973 | 63,741 | 67,540 | ||||||||||||
Published January 3, 2013 Reads 382
Copyright © 2013 SYS-CON Media, Inc. — All Rights Reserved.
Syndicated stories and blog feeds, all rights reserved by the author.
More Stories By Business Wire
Copyright © 2009 Business Wire. All rights reserved. Republication or redistribution of Business Wire content is expressly prohibited without the prior written consent of Business Wire. Business Wire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.
In an ideal developer/systems administrator’s world, most applications would deploy seamlessly to multiple platforms and scale elastically with minimal effort bringing the unprecedented agility of the cloud within immediate reach of developer teams and IT organizations.
OpenStack, a RackSpace and NASA initiative, is now managed by an independent foundation and is supported by multiple vendors. It defines APIs for compute, storage, networking, services, monitoring, and additional infrastructure...May. 18, 2013 02:00 PM EDT Reads: 1,150 |
By Jeremy Geelan Organizations across the world are increasingly starting to see the benefits of moving more and more services to the cloud. The focus on the cost-saving potential of cloud is rapidly shifting to completely transforming the business with cloud. As organizations are investing enormous sums on technology they are starting to realize that in order to maximize the return on investment and accelerate the business transformation process the first area of focus should be people. By ensuring the organiza...May. 18, 2013 01:00 PM EDT Reads: 1,271 |
By Elizabeth White Storage and Archive offerings are now exploding on the market. From end-user mobile devices to company tactical level, the cloud has become a black hole for every kind of data. But what are the risks, and what are the real needs?
In his session at the 12th International Cloud Expo, Alexandre Morel, Cloud Product Manager & Evangelist at OVH.com, will answer questions such as:
How to develop a strategy to use those offers as a base to develop mid and long-term value?
Should companies trust th...May. 18, 2013 01:00 PM EDT Reads: 1,181 |
By Jeremy Geelan May. 18, 2013 12:00 PM EDT Reads: 2,656 |
By Pat Romanski Companies around the world are collecting massive amounts of data everyday that’s sitting around and not being utilized. Take for example the fact that companies collect demographic and location-based data via mobile devices all the time, but have to figure out how to monetize that data.
In his session at the 12th International Cloud Expo, Jason Hoffman, CTO & Founder of Joyent, will examine the state of Big Data, taking a look at what we're doing now to discussing what's on the horizon, as co...May. 18, 2013 12:00 PM EDT Reads: 1,179 |
By Jeremy Geelan May. 18, 2013 11:30 AM EDT Reads: 2,015 |
By Jeremy Geelan At pennies per virtual machine-hour, the economics of cloud computing are both compelling and daunting to replicate. Whether you are building your own cloud infrastructure, building a public cloud or choosing a cloud service, there are key strategy and technology decisions that make the difference between success and failure.
This session will share industry best practices for deploying cloud infrastructure that maximize the benefits of cloud economics, agility and interoperability. Learn how...May. 18, 2013 11:00 AM EDT Reads: 444 |
By Jeremy Geelan Need to scale your data tier? The foundation of every application is the database layer, and today application architects have more choices than ever. With these choices come new questions: Which database technology is best for your application? How can your application take advantage of Big Data technology? Can you run your relational database at Big Data scale? What does it take to implement a comprehensive data infrastructure, including your core database, incorporating SQL, No SQL and Big Da...May. 18, 2013 11:00 AM EDT Reads: 3,344 |
By Elizabeth White SYS-CON Events announced today that Zyrion Inc., the leading provider of Cloud and IT Monitoring software solutions, has been named “Entrance Carpet Sponsor” of SYS-CON's 12th International Cloud Expo, which will take place on June 10–13, 2013, at the Javits Center in New York City, New York.
Zyrion is the leading provider of integrated Cloud and Network monitoring software for distributed and complex datacenter environments, and offers the most scalable monitoring platform in the industry. Zyr...May. 18, 2013 11:00 AM EDT Reads: 1,054 |
By Pat Romanski The cloud-enabled data center sits at the center of IT transformation. It facilitates the interconnection and communities that come together, propelling growth for both buyers and sellers.
In his session at the 12th International Cloud Expo, Gerry Fassig, CoreSite’s Vice President of Sales, will discuss how CoreSite is bringing together best-of-breed partners through the Open Cloud Exchange resulting in public, private, and hybrid cloud interconnection and management as well as connectivity to...May. 18, 2013 11:00 AM EDT Reads: 1,120 |
- Cloud People: A Who's Who of Cloud Computing
- Cloud Expo New York Speaker Profile: Dave Linthicum – Cloud Technology Partners
- Cloud Expo New York: Cloud Is Changing the Economics of Business
- Cloud Expo New York Speaker Profile: Nicos Vekiarides – TwinStrata
- AMD and Adobe Collaborate on Upcoming Version of Adobe Premiere Pro Software to Enable Breakthrough Video Editing Performance Through Open Standards
- Windows Azure IaaS Reaches General Availability
- State and Local Governments Adopt Microsoft Dynamics CRM to Improve Citizen Service Delivery
- New Relic Q1 2013 Blazes Past Growth Targets and Reaches 40,000 Active Customer Accounts
- Enterasys Spotlights SDN's Impact on Traditional Networking in Upcoming Webinar
- Best CIO Practices Shared from SHI’s Customers
- Cloud Expo New York: Delivering Digital Marketing on the Cloud
- Cloud Expo New York: Deploying Hybrid Cloud for Performance and Uptime
- Cloud People: A Who's Who of Cloud Computing
- Cloud Expo New York: Best CIO Practices Shared from SHI’s Customers
- Cloud Expo New York Speaker Profile: Dave Linthicum – Cloud Technology Partners
- Cloud Expo New York Speaker Profile: Jill T. Singer – NRO
- Cloud Expo New York Speaker Profile: Greg O'Connor – AppZero
- Examining the True Cost of Big Data
- Cloud Expo New York: Cloud Is Changing the Economics of Business
- Cloud Expo New York: How to Use Google Apps Script
- Cloud Expo New York Speaker Profile: Nicos Vekiarides – TwinStrata
- Cloud Computing Bootcamp at Cloud Expo New York
- AMD and Adobe Collaborate on Upcoming Version of Adobe Premiere Pro Software to Enable Breakthrough Video Editing Performance Through Open Standards
- Windows Azure IaaS Reaches General Availability
- The Top 150 Players in Cloud Computing
- What is Cloud Computing?
- Six Benefits of Cloud Computing
- The Top 250 Players in the Cloud Computing Ecosystem
- Twenty-One Experts Define Cloud Computing
- What's the Difference Between Cloud Computing and SaaS?
- Virtualization Conference Keynote Webcast Live on SYS-CON.TV
- The Future of Cloud Computing
- A Brief History of Cloud Computing: Is the Cloud There Yet?
- GDS International: Global Warming Scam?
- Cloud Expo Europe 2009 in Prague: Themes & Topics
- Cloud Computing Expo 2009 West: Call for Papers Now Closed








Organizations across the world are increasingly starting to see the benefits of moving more and more services to the cloud. The focus on the cost-saving potential of cloud is rapidly shifting to completely transforming the business with cloud. As organizations are investing enormous sums on technology they are starting to realize that in order to maximize the return on investment and accelerate the business transformation process the first area of focus should be people. By ensuring the organiza...
Storage and Archive offerings are now exploding on the market. From end-user mobile devices to company tactical level, the cloud has become a black hole for every kind of data. But what are the risks, and what are the real needs?
In his session at the 12th International Cloud Expo, Alexandre Morel, Cloud Product Manager & Evangelist at OVH.com, will answer questions such as:
How to develop a strategy to use those offers as a base to develop mid and long-term value?
Should companies trust th...
Companies around the world are collecting massive amounts of data everyday that’s sitting around and not being utilized. Take for example the fact that companies collect demographic and location-based data via mobile devices all the time, but have to figure out how to monetize that data.
In his session at the 12th International Cloud Expo, Jason Hoffman, CTO & Founder of Joyent, will examine the state of Big Data, taking a look at what we're doing now to discussing what's on the horizon, as co...
At pennies per virtual machine-hour, the economics of cloud computing are both compelling and daunting to replicate. Whether you are building your own cloud infrastructure, building a public cloud or choosing a cloud service, there are key strategy and technology decisions that make the difference between success and failure.
This session will share industry best practices for deploying cloud infrastructure that maximize the benefits of cloud economics, agility and interoperability. Learn how...
Need to scale your data tier? The foundation of every application is the database layer, and today application architects have more choices than ever. With these choices come new questions: Which database technology is best for your application? How can your application take advantage of Big Data technology? Can you run your relational database at Big Data scale? What does it take to implement a comprehensive data infrastructure, including your core database, incorporating SQL, No SQL and Big Da...
SYS-CON Events announced today that Zyrion Inc., the leading provider of Cloud and IT Monitoring software solutions, has been named “Entrance Carpet Sponsor” of SYS-CON's 12th International Cloud Expo, which will take place on June 10–13, 2013, at the Javits Center in New York City, New York.
Zyrion is the leading provider of integrated Cloud and Network monitoring software for distributed and complex datacenter environments, and offers the most scalable monitoring platform in the industry. Zyr...
The cloud-enabled data center sits at the center of IT transformation. It facilitates the interconnection and communities that come together, propelling growth for both buyers and sellers.
In his session at the 12th International Cloud Expo, Gerry Fassig, CoreSite’s Vice President of Sales, will discuss how CoreSite is bringing together best-of-breed partners through the Open Cloud Exchange resulting in public, private, and hybrid cloud interconnection and management as well as connectivity to...
We all talk about cloud differently, but is there a way we should be speaking about this tech?
Cloud computing is now a widely reported, if not accepted, IT movement that, depending on who you talk to, has changed or is changing the way businesses utilize infrastructure.
A recent Gartner study states that the function of the modern CIO is in flux and that his or her future focus must incorporate digital assets (aka cloud-based data and applications) to remain relevant. Towards the goal of riding the sea change a compiler of stacks to a broker of business needs, secu...
New technologies allow schools, colleges and universities to analyze absolutely everything that happens. From student behavior, testing results, career development of students as well as educational needs based on changing societies. A lot of this data has already been stored and is used for statist...
In the coming years, big data will change the way organisations and societies are operated and managed. Big data however, is not the only trend that will impact significantly how organisations operate. Another major trend at the moment is gamification. Gamification will change the way organisations ...
The age of data center automation is upon us. Whether it's cloud or SDN or devops in general, automation as a means to achieve efficiency and, one hopes, free up resources that can be then redirected to focus on innovation.
As is always the case when we begin to move further upwards, abstracting ...
Windows Azure Virtual Networks offers the power to open up several cross-premises use case scenarios, including Active Directory Disaster Recovery, SQL Database Replication, Windows Server 2012 DFS-R File Replication, Accelerated Cloud File Services with BranchCache, Hybrid Web Applications and MORE...
As the infrastructure cloud market (IaaS and PaaS) continues to grow rapidly, we are seeing quite a few customers who are delivering an application – whether it is a mission-critical or SaaS application – and basing their solution on VMware.
VMware Security Cloud Encryption cloud keyboard Cloud Enc...
Have you heard of products like IBM’s InfoSphere Streams, Tibco’s Event Processing product, or Oracle’s CEP product? All good examples of commercially available stream processing technologies which help you process events in real-time.
I’ve been asked what I consider as “Big Data” versus “Small Dat...
My fellow Technical Evangelists and I have authored a content series that steps through building your very own Private Cloud by leveraging Windows Server 2012, our FREE Hyper-V Server 2012, Windows Azure Infrastructure Services ( IaaS ) and System Center 2012 Service Pack 1.
Week-by-week, we walk ...













